Rating Rationale
December 22, 2021 | Mumbai
Bemco Hydraulics Limited
Long-term rating upgraded to 'CRISIL BB / Stable'; short-term rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.35 Crore
Long Term RatingCRISIL BB/Stable (Upgraded from 'CRISIL BB-/Stable')
Short Term RatingCRISIL A4+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded the long-term rating on the bank facilities of Bemco Hydraulics Limited (Bemco) to CRISIL BB/Stable from CRISIL BB-/Stable, while the short-term rating has been reaffirmed at CRISIL A4+.

 

The rating upgrade reflects CRISIL Ratings belief that Bemco shall sustain the improvement in its credit risk profile over the medium term. Revenues have grown steadily to Rs.62 crore for fiscal 2021 from Rs.47 crore for fiscal 2020. Though the revenues for the first half of this fiscal was at Rs.15 crore, the revenues for fiscal 2022; revenues are expected to remain stable supported by strong order book in-hand. Additionally, the operating margins for fiscal 2021 was at 15.4% and are expected to remain comfortable at around 11-12% in the next 2-3 fiscals. Consequently, the cash accruals are likely to be at around Rs 6-7 crore in the medium term, which can support the incremental working capital requirements and debt payments.


The ratings reflect Bemco’s established market position in niche product profile and its promoters’ extensive industry experience and moderate financial risk profile. These rating strengths are partially offset by the company’s moderate scale of operations and working capital intensive nature of operations.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position in niche product profile and its promoters' extensive industry experience: The company’s long track record of operations of over 5 decades, has strengthened its market position in manufacture of hydraulic presses, rerailing systems etc. The company has built strong capabilities in manufacture of specialized machinery and machinery equipment for Hindustan Aeronautics Ltd, Indian Railways, and auto companies. Additionally, the company remains the sole manufacturer of re-railing products for Indian Railways, which further demonstrates its ability to manufacture niche products.

 

  • Above average financial risk profile: The company’s financial risk profile is above average as reflected from a strong capital structure and healthy debt protection metrics. Total outside liabilities to tangible networth ratio was at around 1.08 times as on March 31, 2021. The debt protection metrics remain healthy marked by an interest coverage and net cash accruals to total debt ratio of around 4.66 times and 61 percent respectively for fiscal 2021. In the absence of any major debt funded capital expenditure, the financial risk profile is expected to remain comfortable, over the medium term.

 

Weaknesses:

  • Moderate scale of operations: Bemco’s scale of operations remain moderate, with revenues of about Rs.62 crore for fiscal 2021. Despite being in the industry from several years, the company’s scale remains moderate. However, over the past 2-3 fiscals, the company has demonstrated growth in its revenues. Sustenance of this revenue growth, thereby improving the scale, will be a key sensitivity factor.

 

  • Working-capital-intensive operations: Bemco's operations are marked by large working capital requirements, reflected in gross current asset days (GCA) of 213 days as on 31 March 2021. The GCA remains high on account of large inventory holding necessary to meet the orders in hand and higher receivables.

Liquidity: Adequate

Bemco's liquidity remains adequate marked by adequate cash accruals against maturing debt obligations and moderate bank limit utilisation. The company is expected to generate cash accrual of over Rs 6-7 crore per annum over the medium term, against modest repayment obligations, during the corresponding years. The company's bank limit utilisation was around 18% over the past 10 months through August 2021. In the absence of major debt funded capital expenditure, the liquidity is expected to remain adequate over the medium term.

Outlook: Stable

CRISIL Ratings  believes that Bemco will continue to benefit over the medium term from its established market position.

Rating Sensitivity factors

Upward Factors:

  • Improvement in turnover by more than 30 percent while sustaining the operating margins resulting in better cash accrual
  • Improvement in working capital management

 

Downward Factors:

  • Decline in cash accrual to less than Rs.3 crore
  • Any large debt funded capital expenditure; adversely impacting the financial risk profile; particularly liquidity

About the Company

Bemco was incorporated as New Bemco Engineering Products Company Ltd in 1957; it got its current name in 1976. The company manufactures hydraulic presses and equipment used in the automotive, defense, railways, and other heavy engineering sectors.

 

The company is listed on Bombay Stock Exchange.

Key Financial Indicators

As on / for the period ended March 31

 

2021

2020

Operating income

Rs crore

62

32

Reported profit after tax

Rs crore

4

1

PAT margins

%

6.6

2.6

Adjusted Debt/Adjusted Net worth

Times

028

0.47

Interest coverage

Times

4.66

1.95

 

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of Instrument Date of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs Crore) Complexity Levels Rating Assigned with Outlook
NA Bank Guarantee NA NA NA 16 NA CRISIL A4+
NA Cash Credit NA NA NA 12.5 NA CRISIL BB/Stable
NA Inland/Import Letter of Credit NA NA NA 2 NA CRISIL A4+
NA Letter of Credit NA NA NA 2 NA CRISIL A4+
NA Proposed Long Term Bank Loan Facility NA NA NA 1.5 NA CRISIL BB/Stable
NA Term Loan NA NA Mar-2022 1 NA CRISIL BB/Stable

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 15.0 CRISIL BB/Stable   -- 22-10-20 CRISIL BB-/Stable 12-07-19 CRISIL BB-/Stable 31-07-18 CRISIL BB-/Stable CRISIL B/Stable
Non-Fund Based Facilities ST 20.0 CRISIL A4+   -- 22-10-20 CRISIL A4+ 12-07-19 CRISIL A4+ 31-07-18 CRISIL A4+ CRISIL A4
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 5.5 Bank of Maharashtra CRISIL A4+
Bank Guarantee 10.5 YES Bank Limited CRISIL A4+
Cash Credit 5.5 Bank of Maharashtra CRISIL BB/Stable
Cash Credit 7 YES Bank Limited CRISIL BB/Stable
Inland/Import Letter of Credit 2 YES Bank Limited CRISIL A4+
Letter of Credit 2 Bank of Maharashtra CRISIL A4+
Proposed Long Term Bank Loan Facility 1.5 Not Applicable CRISIL BB/Stable
Term Loan 1 Bank of Maharashtra CRISIL BB/Stable

This Annexure has been updated on 22-Dec-2021 in line with the lender-wise facility details as on 03-Aug-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Himank Sharma
Director
CRISIL Ratings Limited
D:+91 124 672 2152
Himank.Sharma@crisil.com


Krishna Ambadasu
Associate Director
CRISIL Ratings Limited
D:+91 22 4097 8302
Krishna.Ambadasu@crisil.com


Kirtana Sainath
Manager
CRISIL Ratings Limited
D:+91 44 6656 3614
Kirtana.Sainath@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html